Annual report pursuant to Section 13 and 15(d)

Warrants (Tables)

v3.20.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Weighted average assumptions

 

Exercise Price/share at Issuance   $4.00 - $4.60
Common Stock Price/share   $2.08
Volatility   459%
Term (Years)    1.37 years
Dividend Yield   0%
Interest Rate   0.91%
Forfeiture Risk   0%

Warrants

 

    Warrant Shares   Weighted Average Exercise Price Per Common Share   Weighted Average Life
  Outstanding at December 31, 2016       58,491     $ 4.60       2.13  
  Issued       20,250     $ 4.00       2.00  
  Exercised       —         —         —    
  Expired       (2,175 )     —         —    
  Outstanding at December 31, 2017       76,566     $ 4.32       1.37  
  Exercisable at December 31, 2017       70,191     $ 4.48       1.21  
  Issued       1,095,883     $ 4.00       2.00  
  Canceled       (27,000 )   $ 5.00          
  Exercised       (40,761 )   $ 4.60          
  Expired       (15,555 )   $ 4.60          
  Outstanding at December 31, 2018       1,089,133     $ 4.00       1.41  
  Exercisable at December 31, 2018       1,089,133     $ 4.00       1.41