Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities    
Net loss $ (3,046,308) $ 1,365,886
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 488,464 601,266
Amortization of deferred costs 58,188 100,329
Non-cash interest 1,995,128 205,216
Loss on issuance of debt 196,403
Imputed interest on advances from stockholders 1,514 24,365
Changes in fair value of derivative liabilities (257,231)
Unrealized loss on trading securities 75,000
Impairment (recovery) of assets (518,354) 6,855
Stock issued for services 23,250
Bad debt expense 6,354 135,953
Changes in operating assets and liabilities    
Prepaid expenses (95,209) (85,301)
Accounts payable and accrued liabilities 3,062,422 482,904
Accounts receivable 100,053 (91,603)
Gaming accounts receivable 142,779 (654,287)
Gaming account liabilities (225,433) 435,771
Taxes payable (498,941) 903,187
Other current assets (43,157) (2,304)
Customer Deposits 138,359
Long term liability 76,048 26,059
Net Cash Provided by (Used in) Operating Activities 1,774,952 3,358,674
Cash Flows from Investing Activities    
Acquisition of property, plant, and equipment, and intangible assets (4,455,099) (180,722)
Increase in restricted cash (972,634) (45,142)
Net Cash Used in Investing Activities (5,427,733) (225,864)
Cash Flows from Financing Activities    
Proceeds from (repayment of) bank credit line, net 750,000 165,925
Proceeds from (repayment of) bank loan (137,965) (109,104)
Repayment of bank credit line (177,060)
Proceeds from debentures and convertible notes, net of repayment 6,883,906 591,202
Advance to related party (49,914)  
Purchase of treasury stock (2,261,307)
Advances from stockholders, net of repayment (508,572) (77,398)
Net Cash Provided by (Used in) Financing Activities 4,499,088 570,625
Effect of change in exchange rate (1,026,262) 536,001
Net increase (decrease) in cash (179,955) 4,239,436
Cash - beginning of year 6,469,858 2,230,422
Cash - end of year 6,289,903 6,469,858
Supplemental disclosure of cash flow information:    
Cash paid during the year for: Interest 619,709 277,271
Cash paid during the year for: Income taxes 339,274 60,598
Supplemental cash flow disclosure for non-cash activities:    
Cashless exercise of warrants 20
Common shares issued for the acquisition of intangible 5,588,008
Common stock issued with debt 582,486
Discount due to warrants issued with debt 2,307,569
Discount due to beneficial conversion feature 2,585,569
Discount due to broker warrants issued with debt 643,860
Reclassification of derivative liabilities to equity and cumulative effect of adoption of ASU 2017-11 $ 222,915