Quarterly report pursuant to Section 13 or 15(d)

6. Leases (Tables)

v3.23.3
6. Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Right of use assets included in the condensed consolidated balance sheet are as follows:

Right of use assets included in the condensed consolidated balance sheet are as follows:

 

   

September 30,

2023

 

December 31,

2022

Non-current assets                
Right of use assets - operating leases, net of amortization   $ 1,471,190     $ 1,498,703  
Right of use assets - finance leases, net of depreciation – included in property and equipment   $ 3,240     $ 8,884  

  

 

Lease costs consists of the following:   

                 
    Nine Months Ended September 30,
    2023   2022
Finance lease cost:                
Amortization of financial lease assets   $ 5,654     $ 5,726  
Interest expense on lease liabilities     263       348  
                 
Operating lease cost     378,996       257,582  
                 
Total lease cost   $ 384,913     $ 263,656  

 

Other lease information:   

    Nine Months ended September 30,
    2023   2022
Cash paid for amounts included in the measurement of lease liabilities        
Operating cash flows from finance leases   $ (263 )   $ (348 )
Operating cash flows from operating leases     (378,996 )     (257,582 )
Financing cash flows from finance leases     (5,996 )     (5,926 )
                 
Weighted average remaining lease term – finance leases     2.23 years       1.24 years  
Weighted average remaining lease term – operating leases     3.83 years       4.64 years  
                 
Weighted average discount rate – finance leases     6.72 %     3.73 %
Weighted average discount rate – operating leases     3.15 %     2.83 %

 

Maturity of Leases

 

Finance lease liability

 

The amounts of future minimum lease payments under finance leases are as follows:  

Leases - Finance lease liability
Finance Lease Liability   Amount
Remainder of 2023   $ 931  
2024     1,243  
2025     481  
2026     481  
2027     362  
Total undiscounted minimum future lease payments     3,498  
Imputed interest     (359 )
Total finance lease liability   $ 3,139  
         
Disclosed as:        
Current portion   $ 1,895  
Non-Current portion     1,244  
    $ 3,139  
Leases - Operating lease liability
Operating lease liability     Amount  
Remainder of 2023   $ 111,786  
2024     416,498  
2025     380,444  
2026     324,434  
2027 and thereafter     263,367  
Total undiscounted minimum future lease payments     1,496,529  
Imputed interest     (55,120 )
Total operating lease liability   $ 1,441,409  
         
Disclosed as:        
Current portion   $ 381,439  
Non-Current portion     1,059,970  
    $ 1,441,409