Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.23.3
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Statement of Cash Flows [Abstract]    
Net Loss $ (9,142,732) $ (10,193,114)
Net loss from discontinued operations 240,536
Net loss from continuing operations (8,902,196) (10,193,114)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 1,043,431 1,315,593
Gain on disposal of property and equipment (5,136)
Amortization of debt discount 215,651
Restricted stock awards 685,688 2,012,600
Stock-based compensation expense 1,611,635 2,381,974
Non-cash interest 268,320 17,637
Loss on dissolution of subsidiary 325
Change in fair value of contingent purchase consideration 1,397,833
Unrealized loss (gain) on marketable securities 19,999 (43,250)
Movement in deferred taxation (124,437) (238,616)
Changes in Operating Assets and Liabilities, net of assets acquired and liabilities assumed    
Prepaid expenses (1,757,254) (2,043,015)
Accounts payable and accrued liabilities 1,307,024 (1,013,194)
Accounts receivable 1,957 (282,002)
Gaming accounts receivable (440,090) 981,478
Gaming accounts liabilities 1,339,804 693,455
Taxes payable (122,333) 391,339
Due from related parties 31,279 (8,026)
Other current assets (39,764) (19,838)
Long term liability 122,022 76,916
Net Cash Used in Operating Activities – continuing operations (4,744,075) (4,572,230)
Net Cash Used in Operating Activities – discontinued operations (76,697)
NET CASH USED IN OPERATING ACTIVITIES (4,820,772) (4,572,230)
Cash Flows from Investing Activities    
Acquisition of property and equipment and intangible assets (1,112,830) (355,939)
Net Cash Used in Investing Activities – continuing operations (1,112,830) (355,939)
Net Cash Provided by Investing Activities – discontinued operations 76,459
NET CASH USED IN INVESTING ACTIVITIES (1,036,371) (355,939)
Cash Flows from Financing Activities    
Proceeds from convertible notes 350,000
Proceeds from convertible notes, related parties 4,400,000
Proceeds from Subscriptions – Net of Fees 2,616,679
Proceeds from pre-funded warrants 512,813
Proceeds from related party promissory notes 665,000
Repayment of bank overdraft (7,043)
Repayment of bank loan (33,041)
Repayment of financial leases (5,996) (5,926)
NET CASH PROVIDED BY FINANCING ACTIVITIES 4,744,004 3,748,482
Effect of change in exchange rate (100,728) (1,504,030)
Net decrease in cash (1,213,867) (2,683,717)
Cash, cash equivalents and restricted cash – beginning of the period 3,764,867 7,706,357
CASH, CASH EQUIVALENTS AND RESTRICTED CASH – END OF THE PERIOD 2,551,000 5,022,640
Reconciliation of cash, cash equivalents and restricted cash within the Balance Sheets to the Statement of Cash Flows    
Cash and cash equivalents 2,551,000 4,690,034
Restricted cash included in non-current assets 332,606
Supplemental disclosure of cash flow information    
Interest 5,735 5,855
Income tax 199,745 84,988
Supplemental cash flow disclosure for non-cash activities    
Fair value of common stock issued on acquisition of Engage IT Services Srl 1,735,615
Fair value of common stock returned on recission of acquisition of Engage IT Services Srl (1,938,456)  
Fair value of warrant issued with convertible debt 2,424,327
Fair value of restricted stock issued to settle liabilities 60,000
Fair value of options issued to settle liabilities $ 125,000