Quarterly report pursuant to Section 13 or 15(d)

16. Stock Options (Tables)

v3.23.2
16. Stock Options (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock option Assumptions
Assumptions  

Six months ended

June 30, 2023

Exercise price   $     0.89  
Risk free interest rate         3.77 %
Expected life of options     10 years
Expected volatility of underlying stock         200.0 %
Expected dividend rate     0 %
Stock Option Activity
Stock Option Activity Number of shares   Exercise price per share   Weighted average exercise price  
Outstanding January 1, 2022     2,766,438     $ 1.84 to 5.10     $ 2.92  
Granted     270,000       0.454 to 2.50       1.67  
Forfeited/cancelled     (652,375     1.84 to 2.80       1.85  
Exercised              —             
Outstanding December 31, 2022     2,384,063     $ 0.454 to 5.10     $ 3.07  
Granted     417,394           0.89       0.89  
Forfeited/cancelled     (110,000     0.45 to  2.50       1.57  
Exercised              —             
Outstanding June 30, 2023     2,691,457     $ 0.454 to 5.10     $ 2.79  
Stock Options - Stock options outstanding
Stock Options Outstanding  
    Options outstanding   Options exercisable

 

Exercise price

    Number of shares       Weighted average remaining years       Weighted average exercise price       Number of shares       Weighted average exercise price  
$0.45     60,000       9.25                           
$0.89     417,394       9.64               279,013          
$2.03     659,000       7.26               616,167          
$2.50     100,000       8.75               25,000          
$2.72     25,000       3.01               25,000          
$2.80     216,250       6.23               203,099          
$2.96     70,313       6.02               70,313          
$3.43     25,000       8.47               9,000          
$4.03     1,020,000       8.01               513,333          
$4.07     25,000       0.13               9,000          
$4.20     25,000       7.84               17,000          
$5.10     48,500       8.21               48,500          
      2,691,457       7.83     $ 2.79       1,815,425     $ 2.68