19. Segmental Reporting |
19. Segmental Reporting
The Company has two reportable operating
segments. These segments are:
|
(i) |
Betting establishments |
The
operating of web-based as well as land-based leisure betting establishments situated throughout Italy.
|
(ii) |
Betting platform software and services |
Provider of certified betting
Platform software services to leisure betting establishments in the U.S. and 9 other countries.
The operating
assets and liabilities of the reportable segments are as follows:
Segment Reporting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Total |
|
|
|
|
|
|
|
|
|
Purchase of Non-Current assets |
|
$ |
534,401 |
|
|
$ |
522,954 |
|
|
$ |
18,971 |
|
|
$ |
1,076,326 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
3,398,577 |
|
|
$ |
2,206,717 |
|
|
$ |
513,449 |
|
|
$ |
6,118,743 |
|
Non-Current assets |
|
|
3,035,571 |
|
|
|
13,420,262 |
|
|
|
62,811 |
|
|
|
16,518,644 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(7,049,119 |
) |
|
|
(3,140,448 |
) |
|
|
(1,563,106 |
) |
|
|
(11,752,673 |
) |
Non-Current liabilities |
|
|
(1,664,005 |
) |
|
|
(1,889,747 |
) |
|
|
(1,346,508 |
) |
|
|
(4,900,260 |
) |
Intercompany balances |
|
|
6,759,095 |
|
|
|
(5,477,088 |
) |
|
|
(1,282,007 |
) |
|
|
— |
|
Net asset position |
|
$ |
4,480,119 |
|
|
$ |
5,119,696 |
|
|
$ |
(3,615,361 |
) |
|
$ |
5,984,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Total |
|
|
|
|
|
|
|
|
|
Purchase of Non-Current assets |
|
$ |
157,296 |
|
|
$ |
66,208 |
|
|
$ |
5,571 |
|
|
$ |
229,075 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
$ |
5,694,098 |
|
|
$ |
2,286,286 |
|
|
$ |
1,834,260 |
|
|
$ |
9,814,644 |
|
Non-Current assets |
|
|
2,524,416 |
|
|
|
30,455,689 |
|
|
|
105,835 |
|
|
|
33,085,940 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(5,289,319 |
) |
|
|
(1,536,891 |
) |
|
|
(1,498,586 |
) |
|
|
(8,324,796 |
) |
Non-Current liabilities |
|
|
(1,197,653 |
) |
|
|
(17,067,797 |
) |
|
|
— |
|
|
|
(18,265,450 |
) |
Intercompany balances |
|
|
5,098,265 |
|
|
|
(3,198,714 |
) |
|
|
(1,899,551 |
) |
|
|
— |
|
Net asset position |
|
$ |
6,829,807 |
|
|
$ |
10,938,573 |
|
|
$ |
(1,458,042 |
) |
|
$ |
16,310,338 |
|
The segment
operating results of the reportable segments are disclosed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months ended June 30, 2023 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Adjustments |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Net Gaming Revenue |
|
$ |
22,554,771 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
22,554,771 |
|
Betting platform and services revenue |
|
|
— |
|
|
|
1,214,016 |
|
|
|
— |
|
|
|
— |
|
|
|
1,214,016 |
|
Intercompany Service revenue |
|
|
54,080 |
|
|
|
1,976,065 |
|
|
|
— |
|
|
|
(2,030,145 |
) |
|
|
— |
|
|
|
|
22,608,851 |
|
|
|
3,190,081 |
|
|
|
— |
|
|
|
(2,030,145 |
) |
|
|
23,768,787 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany service expense |
|
|
1,976,065 |
|
|
|
— |
|
|
|
54,080 |
|
|
|
(2,030,145 |
) |
|
|
— |
|
Selling expenses |
|
|
19,354,332 |
|
|
|
79,742 |
|
|
|
— |
|
|
|
— |
|
|
|
19,434,074 |
|
General and administrative expenses |
|
|
3,344,065 |
|
|
|
3,297,260 |
|
|
|
2,774,764 |
|
|
|
— |
|
|
|
9,416,089 |
|
Depreciation and amortization |
|
|
126,487 |
|
|
|
552,083 |
|
|
|
12,754 |
|
|
|
— |
|
|
|
691,324 |
|
Total operating expenses |
|
|
24,800,949 |
|
|
|
3,929,085 |
|
|
|
2,841,598 |
|
|
|
(2,030,145 |
) |
|
|
29,541,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(2,192,098 |
) |
|
|
(739,004 |
) |
|
|
(2,841,598 |
) |
|
|
— |
|
|
|
(5,772,700 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(338 |
) |
|
|
(38,156 |
) |
|
|
(72,733 |
) |
|
|
— |
|
|
|
(111,227 |
) |
Amortization of debt discount |
|
|
— |
|
|
|
— |
|
|
|
(73,270 |
) |
|
|
— |
|
|
|
(73,270 |
) |
Other income |
|
|
12,444 |
|
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
|
|
13,444 |
|
Other expense |
|
|
(25 |
) |
|
|
(14,581 |
) |
|
|
(2,075 |
) |
|
|
— |
|
|
|
(16,681 |
) |
Loss on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
(19,999 |
) |
|
|
— |
|
|
|
(19,999 |
) |
Total other income (expenses) |
|
|
12,081 |
|
|
|
(51,737 |
) |
|
|
(168,077 |
) |
|
|
— |
|
|
|
(207,733 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before Income Taxes |
|
|
(2,180,017 |
) |
|
|
(790,741 |
) |
|
|
(3,009,675 |
) |
|
|
|
|
|
|
(5,980,433 |
) |
Income tax provision |
|
|
— |
|
|
|
137,951 |
|
|
|
— |
|
|
|
— |
|
|
|
137,951 |
|
Net Loss |
|
$ |
(2,180,017 |
) |
|
$ |
(652,790 |
) |
|
$ |
(3,009,675 |
) |
|
$ |
— |
|
|
$ |
(5,842,482 |
) |
The segment
operating results of the reportable segments are disclosed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2022 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Adjustments |
|
Total |
Revenue |
|
$ |
21,498,130 |
|
|
$ |
1,085,591 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
22,583,721 |
|
Intercompany Service revenue |
|
|
76,591 |
|
|
|
1,090,245 |
|
|
|
— |
|
|
|
(1,166,836 |
) |
|
|
— |
|
|
|
|
21,574,721 |
|
|
|
2,175,836 |
|
|
|
— |
|
|
|
(1,166,836 |
) |
|
|
22,583,721 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany service expense |
|
|
1,090,245 |
|
|
|
76,591 |
|
|
|
— |
|
|
|
(1,166,836 |
) |
|
|
— |
|
Selling expenses |
|
|
16,991,805 |
|
|
|
163,146 |
|
|
|
— |
|
|
|
— |
|
|
|
17,154,951 |
|
General and administrative expenses |
|
|
2,941,303 |
|
|
|
3,943,324 |
|
|
|
2,896,015 |
|
|
|
— |
|
|
|
9,780,642 |
|
Restructuring and severance expenses |
|
|
— |
|
|
|
— |
|
|
|
1,205,689 |
|
|
|
— |
|
|
|
1,205,689 |
|
Total operating expenses |
|
|
21,023,353 |
|
|
|
4,183,061 |
|
|
|
4,101,704 |
|
|
|
(1,166,836 |
) |
|
|
28,141,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
|
|
551,368 |
|
|
|
(2,007,225 |
) |
|
|
(4,101,704 |
) |
|
|
— |
|
|
|
(5,557,561 |
) |
Other (expenses) Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of interest income |
|
|
(1,075 |
) |
|
|
(12,462 |
) |
|
|
— |
|
|
|
— |
|
|
|
(13,537 |
) |
Other income |
|
|
66,473 |
|
|
|
2,379 |
|
|
|
— |
|
|
|
— |
|
|
|
68,852 |
|
Change in Fair value of contingent purchase consideration |
|
|
— |
|
|
|
(915,774 |
) |
|
|
— |
|
|
|
— |
|
|
|
(915,774 |
) |
Other expense |
|
|
(7 |
) |
|
|
(11,004 |
) |
|
|
— |
|
|
|
— |
|
|
|
(11,011 |
) |
Gain on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
92,500 |
|
|
|
— |
|
|
|
92,500 |
|
Total other income (expense) |
|
|
65,391 |
|
|
|
(936,681 |
) |
|
|
92,500 |
|
|
|
— |
|
|
|
(778,970 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
|
616,759 |
|
|
|
(2,944,086 |
) |
|
|
(4,009,204 |
) |
|
|
— |
|
|
|
(6,336,531 |
) |
Income tax provision |
|
|
(192,021 |
) |
|
|
159,077 |
|
|
|
— |
|
|
|
— |
|
|
|
(32,944 |
) |
Net Income (Loss) |
|
$ |
424,738 |
|
|
$ |
(2,785,009 |
) |
|
$ |
(4,009,204 |
) |
|
$ |
— |
|
|
$ |
(6,369,475 |
) |
|