Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows

v3.23.2
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Statement of Cash Flows [Abstract]    
Net Loss $ (5,842,482) $ (6,369,475)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 691,323 892,232
Gain on disposal of property and equipment (5,124)
Amortization of debt discount 73,269
Restricted stock awards 428,555 425,000
Stock-based compensation expense 1,085,630 1,894,090
Non-cash interest 110,193 9,151
Loss on dissolution of subsidiary 327
Change in fair value of contingent purchase consideration 915,774
Unrealized loss (gain) on marketable securities 19,999 (92,500)
Movement in deferred taxation (265,567) (159,077)
Changes in Operating Assets and Liabilities, net of assets acquired and liabilities assumed    
Prepaid expenses (139,161) (1,024,859)
Accounts payable and accrued liabilities 337,625 (1,700,177)
Accounts receivable 18,402 (132,614)
Gaming accounts receivable 85,334 1,313,461
Gaming accounts liabilities (84,640) 329,183
Taxes payable 113,755 153,526
Due from related parties 569,900 1,056
Other current assets (44,554) (86,891)
Long term liability 110,864 42,300
Net Cash Used in Operating Activities (2,736,352) (3,589,820)
Cash Flows from Investing Activities    
Cash on acquisition of subsidiary 94,450
Acquisition of property and equipment and intangible assets (1,076,326) (229,075)
Net Cash Used in Investing Activities (981,876) (229,075)
Cash Flows from Financing Activities    
Proceeds from convertible notes 350,000
Proceeds from convertible notes, related parties 2,000,000
Proceeds from Subscriptions – Net of Fees 2,616,679
Proceeds from pre-funded warrants 512,758
Proceeds from related party promissory notes 260,000
Repayment of bank overdraft (7,233)
Repayment of bank loan (33,184)
Repayment of financial leases (4,051) (4,038)
Net Cash provided by Financing Activities 2,345,949 3,344,982
Effect of change in exchange rate 154,548 (858,166)
Net decrease in cash (1,217,731) (1,332,079)
Cash, cash equivalents and restricted cash – beginning of the period 3,764,867 7,706,357
Cash, cash equivalents and restricted cash – end of the period 2,547,136 6,374,278
Reconciliation of cash, cash equivalents and restricted cash within the Balance Sheets to the Statement of Cash Flows    
Cash and cash equivalents 2,547,136 6,018,635
Restricted cash included in non-current assets 355,643
Supplemental disclosure of cash flow information    
Interest 1,287 4,898
Income tax 5,222 47,311
Supplemental cash flow disclosure for non-cash activities    
Fair value of common stock issued on acquisition of Engage IT Services Srl 1,735,615
Fair value of warrant issued with convertible debt 1,148,545
Fair value of restricted stock issued to settle liabilities 60,000
Fair value of options issued to settle liabilities $ 125,000