6. Leases |
6. Leases
Right of use
assets included in the consolidated balance sheet are as follows:
|
|
September 30, 2022
|
|
December 31, 2021
|
Non-current assets |
|
|
|
|
|
|
|
|
Right of use assets - operating leases, net of amortization |
|
$ |
1,276,733 |
|
|
$ |
598,288 |
|
Right of use assets - finance leases, net of depreciation – included in property, plant and equipment |
|
$ |
8,092 |
|
|
$ |
15,520 |
|
Lease costs consists of the following:
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
Finance lease cost: |
|
|
|
|
|
|
|
|
Amortization of financial lease assets |
|
$ |
5,726 |
|
|
$ |
8,071 |
|
Interest expense on lease liabilities |
|
|
348 |
|
|
|
642 |
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
|
257,582 |
|
|
|
201,308 |
|
Total lease cost |
|
$ |
263,656 |
|
|
$ |
210,021 |
|
Other lease information:
|
|
Nine Months Ended September 30, |
|
|
2022 |
|
2021 |
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows from finance leases |
|
$ |
(348 |
) |
|
$ |
(642 |
) |
Operating cash flows from operating leases |
|
$ |
(257,582 |
) |
|
$ |
(201,308 |
) |
Financing cash flows from finance leases |
|
$ |
(5,926 |
) |
|
$ |
(8,108 |
) |
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term – finance leases |
|
|
1.24 years |
|
|
|
2.43 years |
|
Weighted average remaining lease term – operating leases |
|
|
4.64 years |
|
|
|
1.95 years |
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate – finance leases |
|
|
3.73 |
% |
|
|
3.73 |
% |
Weighted average discount rate – operating leases |
|
|
2.83 |
% |
|
|
3.23 |
% |
Maturity
of Leases
Finance
lease liability
The amount of future minimum lease
payments under finance leases are as follows:
Finance lease liability |
|
Amount |
|
|
|
Remainder of 2022 |
|
$ |
1,810 |
|
2023 |
|
|
6,068 |
|
2024 |
|
|
704 |
|
Total undiscounted minimum future lease payments |
|
|
8,582 |
|
Imputed interest |
|
|
(206 |
) |
Total finance lease liability |
|
$ |
8,376 |
|
|
|
|
|
|
Disclosed as: |
|
|
|
|
Current portion |
|
$ |
6,937 |
|
Non-Current portion |
|
|
1,439 |
|
|
|
$ |
8,376 |
|
Operating
lease liability
The amount of
future minimum lease payments under operating leases are as follows:
Operating lease liability |
|
Amount |
|
|
|
Remainder of 2022 |
|
$ |
92,278 |
|
2023 |
|
|
334,306 |
|
2024 |
|
|
267,418 |
|
2025 |
|
|
242,980 |
|
2026 and thereafter |
|
|
424,226 |
|
Total undiscounted minimum future lease payments |
|
|
1,361,208 |
|
Imputed interest |
|
|
(69,771 |
) |
Total operating lease liability |
|
$ |
1,291,437 |
|
|
|
|
|
|
Disclosed as: |
|
|
|
|
Current portion |
|
$ |
313,981 |
|
Non-Current portion |
|
|
977,456 |
|
|
|
$ |
1,291,437 |
|
|