6. Leases |
6. Leases
Right of use assets included in the consolidated
balance sheet are as follows:
|
|
June 30, 2022
|
|
December 31, 2021
|
Non-current assets |
|
|
|
|
|
|
|
|
Right of use assets - operating leases, net of amortization |
|
$ |
1,117,563 |
|
|
$ |
598,288 |
|
Right of use assets - finance leases, net of depreciation – included in property and equipment |
|
$ |
10,527 |
|
|
$ |
15,520 |
|
Lease costs consists of the following:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
2022 |
|
2021 |
Finance lease cost: |
|
|
|
|
|
|
|
|
Amortization of financial lease assets |
|
$ |
3,920 |
|
|
$ |
5,970 |
|
Interest expense on lease liabilities |
|
|
257 |
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
|
170,964 |
|
|
|
128,468 |
|
|
|
|
|
|
|
|
|
|
Total lease cost |
|
$ |
175,141 |
|
|
$ |
134,892 |
|
Other lease information:
|
|
Six Months Ended June 30, |
|
|
2022 |
|
2021 |
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows from finance leases |
|
$ |
(257 |
) |
|
$ |
(454 |
) |
Operating cash flows from operating leases |
|
|
(170,964 |
) |
|
|
(128,468 |
) |
Financing cash flows from finance leases |
|
$ |
(4,038 |
) |
|
$ |
(5,994 |
) |
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term – finance leases |
|
|
1.47 years |
|
|
|
2.62 years |
|
Weighted average remaining lease term – operating leases |
|
|
4.30 years |
|
|
|
2.60 years |
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate – finance leases |
|
|
3.73 |
% |
|
|
3.70 |
% |
Weighted average discount rate – operating leases |
|
|
2.72 |
% |
|
|
3.58 |
% |
Maturity of Leases
Finance lease liability
The amount of future minimum lease payments under finance leases are as
follows:
Finance lease liability |
|
|
Amount |
Remainder of 2022 |
|
$ |
3,989 |
|
2023 |
|
|
6,488 |
|
2024 |
|
|
753 |
|
Total undiscounted minimum future lease payments |
|
|
11,230 |
|
Imputed interest |
|
|
(316 |
) |
Total finance lease liability |
|
$ |
10,914 |
|
|
|
|
|
|
Disclosed as: |
|
|
|
|
Current portion |
|
$ |
7,584 |
|
Non-Current portion |
|
|
3,330 |
|
|
|
$ |
10,914 |
|
Operating lease liability
The amount of future minimum lease payments under
operating leases are as follows:
Operating lease liability |
|
|
Amount |
Remainder of 2022 |
|
$ |
165,030 |
|
2023 |
|
|
288,991 |
|
2024 |
|
|
218,147 |
|
2025 |
|
|
196,715 |
|
2026 and thereafter |
|
|
321,741 |
|
Total undiscounted minimum future lease payments |
|
|
1,190,624 |
|
Imputed interest |
|
|
(64,236 |
) |
Total operating lease liability |
|
$ |
1,126,388 |
|
|
|
|
|
|
Disclosed as: |
|
|
|
|
Current portion |
|
$ |
293,343 |
|
Non-Current portion |
|
|
833,045 |
|
|
|
$ |
1,126,388 |
|
|