6. Leases |
6. Leases
Right of use
assets included in the condensed consolidated balance sheet are as follows:
|
|
March 31, 2022
|
|
December 31, 2021
|
Non-current assets |
|
|
|
|
|
|
|
|
Right of use assets - operating leases, net of amortization |
|
$ |
1,251,796 |
|
|
$ |
598,288 |
|
Right of use assets - finance leases, net of depreciation – included in property and equipment |
|
$ |
13,149 |
|
|
$ |
15,520 |
|
Lease costs consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2022 |
|
2021 |
Finance lease cost: |
|
|
|
|
|
|
|
|
Amortization of financial lease assets |
|
$ |
2,011 |
|
|
$ |
3,400 |
|
Interest expense on lease liabilities |
|
|
141 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
Operating lease cost |
|
|
89,015 |
|
|
|
65,946 |
|
|
|
|
|
|
|
|
|
|
Total lease cost |
|
$ |
91,167 |
|
|
$ |
69,587 |
|
Other lease information:
|
|
|
|
|
|
|
|
|
|
|
Three Months ended 31 March, |
|
|
2022 |
|
2021 |
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
|
Operating cash flows from finance leases |
|
$ |
(141 |
) |
|
$ |
(241 |
) |
Operating cash flows from operating leases |
|
|
(89,015 |
) |
|
|
(65,946 |
) |
Financing cash flows from finance leases |
|
|
(2,062 |
) |
|
|
(3,414 |
) |
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term – finance leases |
|
|
1.70 years |
|
|
|
2.62 years |
|
Weighted average remaining lease term – operating leases |
|
|
4.24 years |
|
|
|
2.60 years |
|
|
|
|
|
|
|
|
|
|
Weighted average discount rate – finance leases |
|
|
3.73 |
% |
|
|
3.70 |
% |
Weighted average discount rate – operating leases |
|
|
2.61 |
% |
|
|
3.58 |
% |
Maturity
of Leases
Finance
lease liability
The amount of future minimum lease
payments under finance leases are as follows:
Finance lease liability |
|
Amount |
|
|
|
Remainder of 2022 |
|
$ |
6,407 |
|
2023 |
|
|
6,879 |
|
2024 |
|
|
798 |
|
Total undiscounted minimum future lease payments |
|
|
14,084 |
|
Imputed interest |
|
|
(455 |
) |
Total finance lease liability |
|
$ |
13,629 |
|
|
|
|
|
|
Disclosed as: |
|
|
|
|
Current portion |
|
$ |
8,091 |
|
Non-Current portion |
|
|
5,538 |
|
|
|
$ |
13,629 |
|
Operating
lease liability
The amount of
future minimum lease payments under operating leases are as follows:
Operating lease liability |
|
Amount |
|
|
|
Remainder of 2022 |
|
$ |
274,766 |
|
2023 |
|
|
299,845 |
|
2024 |
|
|
227,145 |
|
2025 |
|
|
207,177 |
|
2026 and thereafter |
|
|
341,105 |
|
Total undiscounted minimum future lease payments |
|
|
1,350,038 |
|
Imputed interest |
|
|
(94,412 |
) |
Total operating lease liability |
|
$ |
1,255,626 |
|
|
|
|
|
|
Disclosed as: |
|
|
|
|
Current portion |
|
$ |
297,554 |
|
Non-Current portion |
|
|
958,072 |
|
|
|
$ |
1,255,626 |
|
|