Segmental Reporting |
20. Segmental Reporting
The Company has two reportable operating segments.
These segments are:
|
(i) |
Betting establishments |
The operating of web based as well as land
based leisure betting establishments situated throughout Italy; and
|
(ii) |
Betting platform software and services |
Provider of certified betting Platform software
services to leisure betting establishments in Italy and 11 other countries.
The operating assets and liabilities of the reportable
segments are as follows:
|
|
March 31, 2021 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Total |
|
|
|
|
|
|
|
|
|
Purchase of non-current assets |
|
$ |
2,081 |
|
|
$ |
44,157 |
|
|
$ |
34,166 |
|
|
$ |
80,404 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
12,300,829 |
|
|
|
822,379 |
|
|
|
10,479,298 |
|
|
|
23,602,506 |
|
Non-current assets |
|
|
7,081,460 |
|
|
|
6,169,034 |
|
|
|
1,658,077 |
|
|
|
14,908,571 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(8,675,683 |
) |
|
|
(698,241 |
) |
|
|
(661,593 |
) |
|
|
(10,035,517 |
) |
Non-current liabilities |
|
|
(1,055,027 |
) |
|
|
(1,201,997 |
) |
|
|
— |
|
|
|
(2,257,024 |
) |
Intercompany balances |
|
|
4,273,141 |
|
|
|
(318,375 |
) |
|
|
(3,954,766 |
) |
|
|
— |
|
Net asset position |
|
$ |
13,924,720 |
|
|
$ |
4,772,800 |
|
|
$ |
7,521,016 |
|
|
$ |
26,218,536 |
|
The segment operating results of the reportable segments
are disclosed as follows:
|
|
March 31, 2021 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Adjustments |
|
Total |
Net Gaming Revenue |
|
$ |
14,065,599 |
|
|
$ |
91,729 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
14,157,328 |
|
Intercompany Service revenue |
|
|
97,624 |
|
|
|
802,112 |
|
|
|
— |
|
|
|
(899,736 |
) |
|
|
— |
|
|
|
|
14,163,223 |
|
|
|
893,841 |
|
|
|
— |
|
|
|
(899,736 |
) |
|
|
14,157,328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany service expense |
|
|
802,112 |
|
|
|
97,624 |
|
|
|
— |
|
|
|
(899,736 |
) |
|
|
— |
|
Selling expenses |
|
|
10,657,764 |
|
|
|
4,051 |
|
|
|
— |
|
|
|
— |
|
|
|
10,661,815 |
|
General and administrative expenses |
|
|
1,687,969 |
|
|
|
1,264,188 |
|
|
|
1,193,053 |
|
|
|
— |
|
|
|
4,145,210 |
|
|
|
|
13,147,845 |
|
|
|
1,365,863 |
|
|
|
1,193,053 |
|
|
|
(899,736 |
) |
|
|
14,807,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
|
|
1,015,378 |
|
|
|
(472,022 |
) |
|
|
(1,193,053 |
) |
|
|
— |
|
|
|
(649,697 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(2,692 |
) |
|
|
(3 |
) |
|
|
(5,154 |
) |
|
|
— |
|
|
|
(7,849 |
) |
Amortization of debt discount |
|
|
— |
|
|
|
— |
|
|
|
(12,833 |
) |
|
|
— |
|
|
|
(12,833 |
) |
Other income |
|
|
280,882 |
|
|
|
462 |
|
|
|
— |
|
|
|
— |
|
|
|
281,344 |
|
Other expense |
|
|
(24,118 |
) |
|
|
(2.812 |
) |
|
|
— |
|
|
|
— |
|
|
|
(26,930 |
) |
Gain on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
195,000 |
|
|
|
— |
|
|
|
195,000 |
|
Total other (expenses) income |
|
|
254,072 |
|
|
|
(2,353 |
) |
|
|
177,013 |
|
|
|
— |
|
|
|
428,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) Income before Income Taxes |
|
|
1,269,450 |
|
|
|
(474,375 |
) |
|
|
(1,016,040 |
) |
|
|
— |
|
|
|
(220,965 |
) |
Income tax provision |
|
|
(393,410 |
) |
|
|
4,796 |
|
|
|
— |
|
|
|
— |
|
|
|
(388,614 |
) |
Net (Loss) Income |
|
$ |
876,040 |
|
|
$ |
(469,579 |
) |
|
$ |
(1,016,040 |
) |
|
$ |
— |
|
|
$ |
(609,579 |
) |
The operating assets and liabilities of the reportable segments are as
follows:
|
|
March 31, 2020 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Total |
|
|
|
|
|
|
|
|
|
Purchase of non-current assets |
|
$ |
28,758 |
|
|
$ |
22,534 |
|
|
$ |
— |
|
|
$ |
51,293 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
7,928,294 |
|
|
|
365,476 |
|
|
|
359,852 |
|
|
|
8,653,622 |
|
Non-current assets |
|
|
12,633,088 |
|
|
|
6,514,244 |
|
|
|
1,279,174 |
|
|
|
20,426,506 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(5,911,483 |
) |
|
|
(503,558 |
) |
|
|
(9,918,078 |
) |
|
|
(16,333,119 |
) |
Non-current liabilities |
|
|
(1,227,525 |
) |
|
|
(1,316,117 |
) |
|
|
— |
|
|
|
(2,543,642 |
) |
Intercompany balances |
|
|
6,130,287 |
|
|
|
227,718 |
|
|
|
(6,358,005 |
) |
|
|
— |
|
Net asset position |
|
$ |
19,552,661 |
|
|
$ |
5,287,763 |
|
|
$ |
(14,637,057 |
) |
|
$ |
10,203,367 |
|
The segment operating results of the reportable segments are disclosed
as follows:
|
|
March 31, 2020 |
|
|
Betting establishments |
|
Betting platform software and services |
|
All other |
|
Adjustments |
|
Total |
Net Gaming Revenue |
|
$ |
10,160,370 |
|
|
$ |
9,804 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
10,170,174 |
|
Intercompany Service revenue |
|
|
25,090 |
|
|
|
799,714 |
|
|
|
— |
|
|
|
(824,804 |
) |
|
|
— |
|
|
|
|
10,185,460 |
|
|
|
809,518 |
|
|
|
— |
|
|
|
(824,804 |
) |
|
|
10,170,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany service expense |
|
|
799,714 |
|
|
|
25,090 |
|
|
|
— |
|
|
|
(824,804 |
) |
|
|
— |
|
Selling expenses |
|
|
6,210,347 |
|
|
|
553,897 |
|
|
|
— |
|
|
|
— |
|
|
|
6,764,244 |
|
General and administrative expenses |
|
|
1,245,510 |
|
|
|
444,538 |
|
|
|
581,830 |
|
|
|
— |
|
|
|
2,271,878 |
|
|
|
|
8,255,571 |
|
|
|
1,023,525 |
|
|
|
581,830 |
|
|
|
(824,804 |
) |
|
|
9,036,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from operations |
|
|
1,929,889 |
|
|
|
(214,007 |
) |
|
|
(581,830 |
) |
|
|
— |
|
|
|
1,134,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(49,349 |
) |
|
|
3 |
|
|
|
(90,628 |
) |
|
|
— |
|
|
|
(139,974 |
) |
Amortization of debt discount |
|
|
— |
|
|
|
— |
|
|
|
(450,229 |
) |
|
|
— |
|
|
|
(450,229 |
) |
Gain on marketable securities |
|
|
— |
|
|
|
— |
|
|
|
130,000 |
|
|
|
— |
|
|
|
130,000 |
|
Other income |
|
|
11,798 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,798 |
|
Total other (expenses) income |
|
|
(37,551 |
) |
|
|
3 |
|
|
|
(410,857 |
) |
|
|
— |
|
|
|
(448,405 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) before Income Taxes |
|
|
1,892,338 |
|
|
|
(214,004 |
) |
|
|
(992,687 |
) |
|
|
— |
|
|
|
685,647 |
|
Income tax provision |
|
|
(545,868 |
) |
|
|
(5,530 |
) |
|
|
23,360 |
|
|
|
— |
|
|
|
(528,038 |
) |
Net Income (Loss) |
|
$ |
1,346,470 |
|
|
$ |
(219,534 |
) |
|
$ |
(969,327 |
) |
|
$ |
— |
|
|
$ |
157,609 |
|
|