Quarterly report pursuant to Section 13 or 15(d)

Warrants (Tables)

v3.10.0.1
Warrants (Tables)
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Weighted average assumptions
Exercise Price/share at Issuance   $0.50 - $0.625
Common Stock Price/share   $0.50 - $1.52
Volatility   222% – 231%
Term (Years)   2
Dividend Yield   0%
Interest Rate   2.22% – 2.56%
Forfeiture Risk   0%
Warrants

 

  Warrant Shares   Weighted Average Exercise Price Per Common Share   Weighted Average Life  
  Outstanding at December 31, 2016     467,928     $ 0.58       2.13  
  Issued     162,000     $ 0.50       2.00  
  Exercised                  
  Expired     (17,400)              
  Outstanding at December 31, 2017     612,528     $ 0.54       1.37  
  Exercisable at December 31, 2017     561,528     $ 0.56       1.21  
  Issued     8,770,054     $ 0.51       2.00  
  Canceled     (216,500)     $ 0.63        
  Exercised     (326,088)     $ 0.58        
  Expired     (124,440)     $ 0.58        
  Outstanding at September 30, 2018     8,715,554     $ 0.50       1.66  
  Exercisable at September 30, 2018     175,875     $ 0.50       1.41